Lease: 2030 

Rent fee: $5,624.32 + gst/month 

Outgoing: $436.53 + gst/month 

Total: $6,060.85 + gst/month 

Electricity: $1,850/month 

Gas: $900/month 

Staff: 3 + 1 owner 

Wage: $3,000/week 

Gross Sale: $15,000 ~ $17,500/week 

Net income: $6,000 ~ $8,000/week(40 weeks) 

Hazel

0466 119 716

hazel.sunus@gmail.com